Bluestone Capital

DealReview™ Workbook

Enter property address in Property Drawer · Guaynabo

DSCR —
CoC —
Property Profile
$
Investment Thesis
Property Flags
Bluestone Criteria Check — 8 Gates
#CriterionDescriptionStatus
1Cash-on-Cash Target (8%+)Minimum 8% CoC return at base case FAIL
2DSCR Minimum (1.25x)NOI ÷ Annual Debt Service ≥ 1.25x FAIL
3Replacement Cost DiscountAll-in cost ≤ 85% of replacement cost PASS
4Separate Utility MetersIndependent electric + water per unit PASS
5Metro / High-Demand LocationMetro SJ, Dorado, Rincón, or coastal tourist zone PASS
6Value-Add OpportunityRenovation upside or unit conversion potential PASS
7Cash Sale / No ContingenciesSeller requires cash — bridge capital needed NOTE
8As-Is Condition RiskLower unit scope TBD — budget risk NOTE

⚠ Criteria check is auto-calculated from the Financial Model tab. Complete the model first for accurate gate verdicts.